Saturday, January 30, 2016

REVEALED: TABUNG HAJI BALANCE SHEET AT 31ST DECEMBER 2014 AUDITED BY THE AUDITOR-GENERAL'S DEPARTMENT!



(Click on pic for enlarged view.)


Here is the relevant balance sheet re-hashed from the financial information published at Tabung Haji Group's  (THG) website. CLICK HERE.

Column1Column2Column3Column5Column6Column7Column8
TABUNG HAJI
BALANCE SHEET
AT 31 DECEMBER
   TH Group   TH Group             TH               TH
           2014           2013           2014           2013
 RM billion  RM billion  RM billion  RM billion 
CURRENT ASSETS
Cash & Bank              9.53              8.68              6.98              8.56
FD              0.72              0.70                   -                     -  
Loans given out            29.52            23.74              1.45              2.19
Trade Debtors              2.43              1.11              0.52              0.70
Inventory              0.61              0.59                   -                     -  
Trading securities              1.17              1.41                   -                     -  
Sale assets              1.80              3.50              2.44              2.95
Tax Recoverable              0.13              0.91              0.06              0.06
Miscellaneous              0.66                   -                0.22                   -  
            46.57            40.64            11.67            14.46
CURRENT LIABILITIES
FD              0.30              1.53
Banking Customer's Deposits            38.36            32.41                   -                     -  
Trade Creditors              2.33              1.74              0.27              0.15
Takaful Liabilities              6.33              6.08                   -                     -  
Financing              0.08              0.03                   -                     -  
Deferred Tax              0.15              0.14                   -                     -  
Retirement Benefit              0.40              0.39                   -                     -  
Other              0.20              0.30              0.47              0.46
            48.15            42.62              0.74              0.61
NET CURRENT ASSETS/(LIABILITIES)            (1.58)            (1.98)            10.93            13.85
LONG-TERM INVESTMENTS & ASSETS
Quoted Shares            13.21            10.02            12.77              9.09
Government Securities            12.84            13.79              1.38              0.91
Unit Trust              1.05              0.98              0.61              0.46
Islamic Debt Certificate              5.56              4.97              4.33              2.86
Fund Managers              1.18              1.24              1.18              1.24
Unquoted Shares              0.67              0.47              0.63              0.44
Corporate Debt Securities              6.49              5.66              6.49              5.66
Mainly Unquoted Debt Securities              4.01              2.97              5.60              4.50
Investment Property              8.29              6.33              5.20              3.92
Investment in subsidiaries                   -                     -                3.75              3.41
Investment in associates                   -                     -                0.57              0.76
Investments - other                   -                     -                0.15              0.38
sub-total            53.30            46.43            42.66            33.63
Property, Plantation, Plant & Eq etc.              4.68              4.04              0.40              0.64
Takaful Assets              0.81              0.75                   -                     -  
Statutory BNM Deposit               1.34              1.30                   -                     -  
Intangibles              0.34              0.40              0.02              0.05
            60.47            52.92            43.08            34.32
LESS:LONG TERM LIABILITIES
Financing - non-current liabilities            (1.85)            (1.39)                   -                     -  
NET ASSETS            57.04            49.55            54.01            48.17
CAPITAL
Depositors' Savings Fund            54.36            45.72            54.36            45.72
Reserves              1.15              2.27            (0.35)              2.45
sub-total            55.51            47.99            54.01            48.17
Minority Interest              1.53              1.56                   -                     -  
            57.04            49.55            54.01            48.17

It is important to note the following:


1. The statement by some THG top officers that Bank Negara Malaysia (BNM) had NOT taken into consideration the market value of THG's investments is absolute nonsense. A simple reading of the notes to the accounts reveal that all shares and properties are stated at market value and provisions made for loss in value of investments and assets. In any event, many of these are long-term investments and assets which cannot be liquidated quickly enough, some for statutory reasons, to pay dividends.



2. The presentation of the balance sheet at the website is not satisfactory as all assets are grouped on the left and liabilities and capital on the right, without separating out long-term portions of loans and deposits.


This makes it difficult to appreciate the true liquidity position of THG and its ability to pay dividends.

3. The presentation above shows that the Group's liquidity or working capital situation - defined as current assets minus current liabilities - was negative in 2013 AND 2014. The acid test statistic - i.e. after deducting inventories - is marginally worse.

4. We must also appreciate that many of THG's assets such as investment in subsidiaries, associate companies and joint-ventures are long-term assets that cannot be easily liquidated should THG be short of cash or there is a run on its deposits.

5. In 2014, THG declared some RM3.2 billion in dividends which was in excess of its reserves of RM1.15 billion. However, THG's Constitution only requires that its liabilities NOT exceed its assets in determining whether it can legally pay dividends. So, while THG was in compliance with its Constitution, it is not the most prudent of accounting policies by international standards, given that many of the investments and assets are locked in.

6. It is likely that for the year ended 31st December 2015, THG would like to maintain its dividend of about RM3 billion a year - 6% on deposits + 2% bonus.

7. This is where BNM came in. In 2015, THG's share portfolio must have declined. On its holdings of FGV shares alone, THG had lost close to RM850 million on paper by August 2015. CLICK HERE. What about its loans to 1MDB and other corporations and individuals, and investments in other shares?

8. So, BNM's recent warning to THG and statement that THG's liabilities were only backed by 98 cents to the ringgit, is a shocker. Since THG's 2015 financial statements have yet to be audited and published, we remain in the dark as to THG's current financial position. One doubts if BNM would issue such an alert letter to THG without substance.

Moreover, there is public disquiet that THG has a controversial Chairman, Abdul Azeeze Abdul Rahim, an UMNO MP who was hand-picked by PM Najib. Azeeze was involved in the public furore over THB's land acquisition from 1MDB and its subscription to 1MDB's borrowings. CLICK HERE. Many were not amused that the Muslims' pilgrimage funds had been invested in RM42 billion indebted 1MDB!!

Questions were also raised both in Parliament and elsewhere about Azeeze's university degree. CLICK HEREAND HERE.

In the light of the global plunge in oil prices and economic decline locally, PM Najib's performance concerning GLCs (particularly 1MDB) and his habit of packing their top posts with his hand-picked candidates, it is not unreasonable for THG depositors to be concerned about the current financials of THG. More so with BNM's warning letters to THG leaked online.

CLICK HERE for BNM's warning about THG's negative reserves!

CLICK HERE for book losses of nearly RM8 billion registered by many GLCs - up to August 2015 - from their investment in Felda Global Venture shares which were listed primarily by Najib's urging and efforts!!

Donplaypuks® with cash flow and assets and liabilities, O' Chairman of THG!

2 comments:

  1. Saya ingin menyampaikan kepada
    seluruh TKI/TKW yang bekerja di negeri orang ,,
    saya IBU YANI seorang TKW DI MALAYSIA
    pengen pulang ke indonesia tapi gak ada ongkos pulang
    sempat saya putus asa, apa lagi suami dengan keadaan sakit2tan
    dan gaji aku pun buat makansehari2 saja, sedangkan hutang banyak.
    Kebetulan saya buka-buka INTERNET mendapatkan
    nomor MBAH WASTUH katanya bisa bantu orang melunasi hutang
    melalui jalan TOGEL ,,dengan keadaan susah jadi saya coba
    hubungi MBAH karna saya pikir tidak ada salah,nya saya coba dan minta
    angka bocoran MALAYSIA angka yang di berikan MBAH 6D dan alahamdulillah ternyata betul-betul tembus 100% bagi saudarah-saudarah di indonesia maupun di
    luar negeri apabila punya masalah hutang sudah lama belum lunas
    jangan putus asah beliau bisa membantu meringankan masalah anda dengan meriktualkan angka togel ghaib SINGAPURA/HONGKONG/MALAYSIA 2D,3D,4D,5D, Atau 6D yang betul-betul tembus
    hubungi MBAH WASTUH di nomor ( 0853 7778 4848 ) silahkan anda buktikan sendiri
    demi allah saya sudah membuktikan angka dari MBAH sekrang giliran anda untuk MEMBUKTIKANNYA!!!

    ReplyDelete
  2. • ANDA PENGEN CEPAT KAYA MELALUI JALAN PESUGIHAN TUYUL DAN ANDA JUGA BISA MENANG MELALUI ANGKA-ANGKA TOGEL 2D 3D 4D 5D 6D.

    >>>>>KISAH NYATA DARI SAYA IBU CACAH DI MEDAN<<<<<

    Aslamu alaikum wr wb..
    Bismillahirrahamaninrahim,,senang sekali saya bisa menulis
    dan berbagi kepada teman2 melalui room ini,
    sebelumnya dulu saya adalah seorang pengusaha dibidang property rumah tangga
    dan mencapai kesuksesan yang luar biasa, mobil rumah dan fasilitas lain sudah saya miliki,
    namun namanya cobaan saya sangat percaya kepada semua orang,
    hingga suaatu saat saya ditipu dengan teman saya sendiri dan membawa semua yang saya punya,
    akhirnya saya menanggung hutang ke pelanggan-pelanggan saya totalnya 570 juta dan di bank totalnya 700 juta ,
    saya sudah stress dan hampir bunuh diri anak saya 3 orang masih sekolah di SMP / SMA dan juga anak sememtarah kuliah,tapi SUAMI saya pergi entah kemana dan meninggalkan saya dan anaka-naknya ditengah tagihan hutang yang menumpuk,
    demi makan sehari hari saya terpaksa jual nasi bungkus keliling dan kue,
    ditengah himpitan ekonomi seperti ini saya bertemu dengan seorang teman
    dan bercerita kepadanya, Alhamdulilah beliau memberikan saran kepada saya.
    dulu katanya dia juga seperti saya setelah bergabung dengan AKI SOLEH .hidupnya kembali sukses,
    awalnya saya ragu dan tidak percaya tapi selama satu minggu saya berpikir
    dan melihat langsung hasilnya, `
    saya akhirnya bergabung dan menghubungi di No AKI SOLEH .0852-9445-0907

    Semua petunjuk AKI SOLEH .saya ikuti dan hanya 3 hari Astagfirullahallazim,
    Alhamdulilah Demi AllAH dan anak saya,
    akhirnya 5M yang saya minta benar benar ada di tangan saya,
    semua utang saya lunas dan sisanya buat modal usaha,
    kini saya kembali sukses terimaksih AKI SOLEH’ saya tidak akan melupakan jasa AKI.
    JIKA TEMAN TEMAN BERMINAT, YAKIN DAN PERCAYA INSYA ALLAH,
    SAYA SUDAH BUKTIKAN DEMI ALLAH SILAHKAN HUB NYI SEWIKA DI 0852-9445-0907


    ((((((((((((DANA GHAIB)))))))))))))))))
    KLIK DISINI





    Pesugihan Instant 5 MILYAR
    Mulai bulan ini (January 2016) Kami dari padepokan mengadakan program pesugihan Instant tanpa tumbal,
    serta tanpa resiko. Program ini kami khususkan bagi para pasien yang membutuhan modal usaha yang cukup besar,
    Hutang yang menumpuk (diatas 1 Milyar), Adapun ketentuan mengikuti program ini adalah sebagai berikut :

    Mempunyai Hutang diatas 1 Milyar
    Ingin membuka usaha dengan Modal diatas 1 Milyar
    dll

    Syarat :

    Usia Minimal 21 Tahun
    Berani Ritual (apabila tidak berani, maka bisa diwakilkan kami dan tim)
    Belum pernah melakukan perjanjian pesugihan ditempat lain
    Suci lahir dan batin (wanita tidak boleh mengikuti program ini pada saat datang bulan)
    Harus memiliki Kamar Kosong di rumah anda

    Proses :

    Proses ritual selama 1 hari 1 malam di dalam gua
    Harus siap mental lahir dan batin
    Sanggup Puasa 2 hari 2 malam ( ngebleng)
    Pada malam hari tidak boleh tidur

    Biaya ritual Sebesar << 4 >> Juta dengan rincian sebagai berikut :

    Pengganti tumbal Kambing kendit : 1.jt
    Ayam cemani : 1.jt
    Minyak Songolangit : 1.jt
    bunga, candu, kemenyan, nasi tumpeng, kain kafan dll Sebesar : 1jt

    Prosedur Daftar Ritual ini :

    Kirim Foto anda
    Kirim Data sesuai KTP

    ReplyDelete

Note: Only a member of this blog may post a comment.