`


THERE IS NO GOD EXCEPT ALLAH
read:
MALAYSIA Tanah Tumpah Darahku

LOVE MALAYSIA!!!





Sunday, January 29, 2017

RM51 BILLION IN ASSETS? IN YOUR DREAMS, NAJIB! SHOCK WINDOW DRESSING IN 1MDB 2014 AUDITED ACCOUNTS EXPOSED

When 1MDB’s 2014 Group audited accounts were delayed and only released in November 2014, the results were shocking! A profit after tax of RM778 million in 2013 had nosedived to a loss of RM665 million!
The profit of RM778 million in 2013 had in fact been deliberately inflated by paper gains of RM2.7 billion arising from revaluing development land. Without that artificial paper gain and other paper losses, 1MDB actually, operationally, lost about RM349 million!
The LOSS of RM665 million in 2014 had also been deliberately inflated by paper gains of RM897 million, again arising from revaluing development land. Without that artificial paper gain and other paper losses, 1MDB actually, operationally, lost about RM976 million!
As a Group, 1MDB had actually lost staggering hundreds of millions of ringgit every year from 2011-2014:
2014 (976) million loss
2013 (349) million loss
2012 (525) million loss
2011 (282) million loss
Not surprising then, that it was from 2011 that 1MDB’s top executives started to add in huge paper gains on land to mask real operating cash losses.
 
Below is the 5-year Profit & Loss Account from 2010 – 2014 excluding paper gains:
 
Given also that by 2014, it had borrowed some RM42 billion and incurred further other derivative debts of RM4.11 billion, the interest cost had risen to RM2.4 billion, with insufficient cash to service loan interest or build up reserves for loan capital repayments. Goldman Sachs alone had netted some  unheard of 11% commission and fees on US$6.5 billion in loans it had raised for 1MDB. Some of the interest rates 1MDB had agreed to defies belief when compared to the market.
If we exclude the results of IPP companies from above P&L, the Holding Company’s (HC) financial results would be far worse. Do remember that by consolidating the P&L of IPP subsidiaries (as required by company law), the HC’s results look impressive. But in reality, unless the IPPs pay enough cash dividends regularly, the HC will have little cash flow to service the $42 billion of loans!!!
Significantly though, as has now been confirmed by the USA Department of Justice (DoJ) Report and Affidavit on kleptocracy by Najib, Rosmah, Jho Low and top 1MDB executives, massive fraud and false accounting had taken place at 1MDB. Amounts classified as ‘Investments Available for Sale’ and ‘Deposits’ in 1MDB’s balance sheet were backed by worthless “Units” and valuations and confirmations by dubious “fund managers” linked to Jho Low.
When the 2014 accounts were released and DAP’s Tony Pua lambasted 1MDB’s poor performance and management, its Chairman of Board Advisors, Finance Minister and Prime Minister Najib boasted that 1MDB had RM51 billion in assets. Yes, RM51 billion if you inflate the figures with paper gains and huge amounts of goodwill – some RM7.5 billion at cost – that should have been written off.
What these almost $7.5 billion of goodwill in the books of the IPPs represents is a mystery to me, especially since you can’t write a cheque and cash it.
The balance sheet above is shown in a simplified form to give us a very clear picture of the real financial position of 1MDB. The RM32 billion deficit is more realistic, given that from April 2014 to mid-2016, 1MDB was unable to service interest or loan capital repayment without bail out loans from the MoF, local banks/GLCs and Arab “partners”. 1MDB also claimed that it had paid US$6.5 billion to IPIC and its subsidiaries. However, this is now a confirmed fraud, with the money diverted to parties linked to Jho Low and Najib. At current US$ exchange that is an additional RM28 billion.
That brings 1MDBs loan debts to about an astonishing $84 billion currently – a disaster of Titanic proportions by any reckoning, as follows:
Loan Debts above – RM46 billion
Exchange Rate Loss – RM10 billion
IPIC debt – RM28 billion
Total – RM84 billion
Little wonder then that Najib is busy selling off 1MDB’s prized land gifted to it at below market value.
60% of Bandar Malaysia has been sold to a China consortium in 2016. The IPPs too were flogged off to another China state company for RM9.83 billion, resulting in a RM2 billion loss. What happened to Najib’s original explanation for buying the IPPs at inflated valuation – that we need to be in control of our energy banks?
What is curious though is that 1MDB CEO Arul Kanda had said in 2015 that 1MDB had utilised RM18 billion cash to acquire the IPPs. CLICK HERE. However, the 2013/2014 audited accounts show that 1MDB only paid RM12 billion for the IPPs. What happened to the balance of RM6 billion? CLICK HERE for the 2014 audited accounts. As the RM6 billion loans were “inherited” from the IPPs, there was no cashflow out. So, why would 1MDB have paid RM6 billion to any bank or entity or person?
The whole world now knows that Najib is desperate to cover up the huge hole in 1MDB’s balance sheet caused by his own greed, utter incompetence and thieving and looting mentality. Sarawak Report had exposed as far back as July 2016 that he was planning to inflate the cost of the East Coast Railway Link project by RM30 billion. China once again seems to be coming to bail him out.
What else will Najib flog to China to save his skin, and at what cost to the sovereignty and finances of the nation?
 
NB: All figures quoted here were derived from 1MDB’s audited accounts for 2010-2014. The figures have been re-arranged so as to show the true profit/loss and balance sheet positions without cosmetics and window dressing. The respective auditors were:
 
2013 & 2014 – Deloitte
2010 – 2011 – KPMG
It is relevant to note that Deloitte gave clean audit reports for 2013 and 2014. In 2016 however, in the wake of the USA DoJ action on kleptocracy at 1MDB by mainly Najib, Deloitte issued a startling statement that their 2013 and 2014 reports could not be replied upon, and subsequently resigned. Under no circumstances can audit reports accepted and approved by shareholders, be withdrawn by the auditors unless fraud is proven, on which Deloitte has been absolutely silent. A lawsuit has yet to be filed by anyone against Deloitte for professional negligence!
– http://donplaypuks.blogspot.my/

4 comments:

  1. SAYA INGIN BERBAGI CERITA KEPADA SEMUA ORANG BAHWA MUNKIN AKU ADALAH ORANG YANG PALING MISKIN DIDUNIA DAN SAYA HIDUP BERSAMA ISTRI DAN 3 BUAH HATI SAYA SELAMA 10 TAHUN DAN 10 TAHUN ITU KAMI TIDAK PERNAH MERASAKAN YANG NAMANYA KEMEWAHAN,,SETIAP HARI SAYA SELALU MEMBANTIN TULANG BERSAMA SUAMI SAYA UNTUK KELUARGA SAYA NAMUN ITU SEMUA TIDAK PERNAH CUKUP UNTUK KEBUTUHAN HIDUP KELUARGA SAYA..AKHIRNYA AKU PILIH JALAN TOGEL INI DAN SUDAH BANYAK PARA NORMALYANG SAYA HUBUNGI NAMUN ITU SEMUA TIDAK PERNAH MEMBAWAKAN HASIL DAN DISITULAH AKU SEMPAT PUTUS ASA AKHIRNYA ADA SEORANG TEMAN YANG MEMBERIKAN NOMOR AKI ALIH,,SAYA PIKIR TIDAK ADA SALAHNYA JUGA SAYA COBA LAGI UNTUK MENGHUBUNGI AKI ALIH DAN AKHIRNYA AKI ALIH MEMBERIKAN ANGKA GHOIBNYA DAN ALHAMDULILLAH BERHASIL..KINI SAYA SANGAT BERSYUKUR MELIHAT KEHIDUPAN KELUARGA SAYA SUDAH JAUH LEBIH BAIK DARI SEBELUMNYA,DAN TANDA TERIMAH KASIH SAYA KEPADA AKI ALIH SETIAP SAYA DAPAT RUANGAN PASTI SAYA BERKOMENTAR TENTAN AKI ALIH …BAGI ANDA YANG INGIN SEPERTI SAYA SILAHKAN HUBUNGI AKI ALIH: 082==313==669==888

    >
    KLIK DISINI 2D 3D 4D 5D 6D <<<


    Sekian lama saya bermain togel baru kali ini saya
    benar-benar merasakan yang namanya kemenangan 4D dan alhamdulillah saya dpat Rp 150 juta dan semuaini
    berkat bantuan angka dari AKI ALIH]
    karena cuma Beliaulah ang memberikan angka
    goibnya yg di jamin 100% tembus awal saya
    bergabung hanya memasang 100 ribu karna
    saya ngak terlalu percaya ternyatah benar-benar
    tembus dan kini saya ngak ragu-ragu lagi untuk memasang
    angkanya,,,,buat anda yg butuh angka yang dijamin tembus
    hubungi AKI ALIH] DI 082==313==669==888
    insya allah beliu akan menbatu k40esusahan
    anda apalagi kalau anda terlilit hutang trima kasih.? <<< ]




















































    ReplyDelete
    Replies
    1. Hal yang tidak pernah terbayankan kini jadi kenyataan kepada keluargaku,,,kusus untuk AKI SANTOJOYO kami ucapkan banyak terimakasih yang sebesar-besarnya kepada aki. karena berkat bantuannya alhamdulillah keluarga kami bisa lepas dari hutang dan masalah, karena nomor “GAIB” untuk pasang togel, hasil ritual AKI SANTOJOYO memang benar-bener merubah nasib kami hanya sekejap,dan disitulah aku berkesempatan kumpulkan uang untuk buka usaha kembali,karena rumah juga sudah disita bank,,warung makan juga sudah bangkrut,,tapi itu semua aku masih tetap bertahan hidup dengan anak istriku,,walau cuma ngontrak tapi aku tetap bersabar dan akhirnya AKI SANTOJOYO lah yang bisa merubah nasib kami..maka dari itu AKI SANTOJOYO orang paling bersejarah di keluargaku…!!!jadi kepada teman-teman yang di lilit hutang dan ingin merubah nasib seperti saya silahkan hub AKI SANTOJOYO di nomor: 085211599919 atau silahkan KLIK DISINI dan dengan penuh harapan yakin dan percaya insya allah apa yang anda ingingkan pasti tercapai.

      Delete
    2. ASS..WR.WB.SAYA PAK ALERSKY TKI BRUNAY DARUSALAM INGIN BERTERIMA KASIH BANYAK KEPADA EYANG WORO MANGGOLO,YANG SUDAH MEMBANTU ORANG TUA SAYA KARNA SELAMA INI ORANG TUA SAYA SEDANG TERLILIT HUTANG YANG BANYAK,BERKAT BANTUAN AKI SEKARAN ORANG TUA SAYA SUDAH BISA MELUNASI SEMUA HUTAN2NYA,DAN SAWAH YANG DULUNYA SEMPAT DI GADAIKAN SEKARAN ALHAMDULILLAH SUDAH BISA DI TEBUS KEMBALI,ITU SEMUA ATAS BANTUAN EYANG WORO MANGGOLO MEMBERIKAN ANGKA RITUALNYA KEPADA KAMI DAN TIDAK DI SANGKA SANGKA TERNYATA BERHASIL,BAGI ANDA YANG INGIN DIBANTU SAMA SEPERTI KAMI SILAHKAN HUBUNGI NO HP EYANG WORO MANGGOLO (0823-3744-3355) JANGAN ANDA RAGU ANGKA RITUAL EYANG WORO MANGGOLO SELALU TEPAT DAN TERBUKTI INI BUKAN REKAYASA SAYA SUDAH MEMBUKTIKAN NYA TERIMAH KASIH
      NO HP EYANG WORO MANGGOLO (0823-3744-3355)
      BUTUH ANGKA GHOIB HASIL RTUAL EYANG WORO MANGGOLO


      > >> >> KLIK DISINI << << <











      ASS..WR.WB.SAYA PAK ALERSKY TKI BRUNAY DARUSALAM INGIN BERTERIMA KASIH BANYAK KEPADA EYANG WORO MANGGOLO,YANG SUDAH MEMBANTU ORANG TUA SAYA KARNA SELAMA INI ORANG TUA SAYA SEDANG TERLILIT HUTANG YANG BANYAK,BERKAT BANTUAN AKI SEKARAN ORANG TUA SAYA SUDAH BISA MELUNASI SEMUA HUTAN2NYA,DAN SAWAH YANG DULUNYA SEMPAT DI GADAIKAN SEKARAN ALHAMDULILLAH SUDAH BISA DI TEBUS KEMBALI,ITU SEMUA ATAS BANTUAN EYANG WORO MANGGOLO MEMBERIKAN ANGKA RITUALNYA KEPADA KAMI DAN TIDAK DI SANGKA SANGKA TERNYATA BERHASIL,BAGI ANDA YANG INGIN DIBANTU SAMA SEPERTI KAMI SILAHKAN HUBUNGI NO HP EYANG WORO MANGGOLO (0823-3744-3355) JANGAN ANDA RAGU ANGKA RITUAL EYANG WORO MANGGOLO SELALU TEPAT DAN TERBUKTI INI BUKAN REKAYASA SAYA SUDAH MEMBUKTIKAN NYA TERIMAH KASIH
      NO HP EYANG WORO MANGGOLO (0823-3744-3355)
      BUTUH ANGKA GHOIB HASIL RTUAL EYANG WORO MANGGOLO


      > >> >> KLIK DISINI << << <











      Delete
  2. Kami ingin berbagi cerita kepada anda semua bahwa saya yg dulunya
    cuma seorang TKi di MALAYSIA jadi pembantu rumah tangga yg gajinya
    tidak mencukupi keluarga dikampun,jadi TKW itu sangat menderita dan
    disuatu hari saya duduk2 buka internet dan tidak disengaja saya melihat
    komentar orang tentan AKI BROMO dan katanya bisa membantu orang untuk
    memberikan nomor yg betul betul tembus dan kebetulan juga saya sering
    pasang nomor di MALAYSIA,akhirnya saya coba untuk menhubungi AKI BROMO dan
    ALHAMDULILLAH beliau mau membantu saya untuk memberikan nomor,dan nomor
    yg diberikan AKI BROMO memang betul-betul terbukti tembus dan saya sangat bersyukur
    berkat bantuan AKI BROMO kini saya bisa pulang ke INDONESIA untuk buka
    usaha sendiri,,,mungkin saya tidak bisa membalas budi baik AKI BROMO sekali lagi makasih
    yaa AKI dan bagi teman2 yg menjadi TKW atau TKI seperti saya,bila butuh bantuan
    hubungi saja AKI BROMO DI ((085-288-958-758)) insya ALLAH beliau akan membantu anda.
    Ini benar benar kisah nyata dari saya seorang TKW,
    DEMI ALLAH LANGIT DAN BUMI PASTI TEMBUS 100%

    KLIK DISINI BOCORAN ANGKA HARI INI 6D 5D 4D 3D 2D

    **** BELIAU JUGA BISA MEMBANTU ANDA SEPERTI DI BAWAH INI: ***
    1.PESUGIHAN TANPA TUMBAL
    2.UANG GAIB
    3.KONTRAK TUYUL
    4.SELALU GAGAL SETIAP ADA PEKERJAAN
    5.JUAL PERMATA REJEKI
    6.PELARIS DAGANGAN/JUALAN
    7.PENGHASILAN TIDAK CUKUP
    8.DANA GAIB
    9.STERS
    10.DLL.

    UNTUK INFO LEBIH JELAS KLIK DISINI


    ReplyDelete

Note: Only a member of this blog may post a comment.